UK Ltd Co / Director Tax Scenario Calculator

England • 2024-2027 Tax Years

Assumes director is under State Pension age, NI category A, and this is their only income (salary + dividends). Employment Allowance is only available if eligible (e.g. not available where the only employee is a director).

Helps you recognise scenarios in the table.

Definitions: PBIT = income − expenses − salary − employer NI (after EA) − pension. Retained profit = post-CT profit − dividends. Closing reserves = opening reserves + retained profit. Take home = salary + dividends − EE NI − income tax − dividend tax. Effective tax rate = (CT + ER NI payable + EE NI + personal tax) ÷ (income − expenses).

Scenario Year Income Expenses Salary Dividends Pension ER NI (gross) EA used ER NI payable EE NI Income tax Dividend tax Personal tax PBIT Corp Tax Profit after CT Retained Distributable Closing reserves Take home Total tax Effective rate

Corporation Tax Rates

Profit Band 2024/25 2025/26 2026/27
£0 – £50,000 19% 19% 19%
£50,001 – £250,000 19–25%* 19–25%* 19–25%*
£250,001+ 25% 25% 25%

*Marginal relief applies between £50k–£250k. Effective marginal rate is 26.5% in this band.

Income Tax & Dividend Rates (England)

Band Taxable Income Income Tax Dividends
Personal Allowance £0 – £12,570 0% 0%
Basic rate £12,571 – £50,270 20% 8.75%
Higher rate £50,271 – £125,140 40% 33.75%
Additional rate £125,141+ 45% 39.35%

PA reduces by £1 for every £2 earned over £100k. Dividend allowance: £500/year. 2026/27 dividend rates: 10.75% / 35.75% / 39.35%.

National Insurance Thresholds & Rates

Threshold / Rate 2024/25 2025/26 2026/27
Primary Threshold (PT) – Employee NI starts £12,570 £12,570 £12,570
Upper Earnings Limit (UEL) £50,270 £50,270 £50,270
Secondary Threshold (ST) – Employer NI starts £9,100 £5,000 £5,000
Employee NI rate (PT–UEL) 8% 8% 8%
Employee NI rate (above UEL) 2% 2% 2%
Employer NI rate 13.8% 15% 15%
Employment Allowance (max) £5,000 £10,500 £10,500

Employment Allowance not available where only employee is a director. NI Category A assumed.